에이컴 ACM(AECOM) | 재무제표

에이컴

ACM

NYSE

59.01

-0.27 (-0.46%) 26.10/12, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	15,393	15,986	15,956	16,140	16,075	16,048	16,220	16,105	15,837	15,350	14,896	14,378	13,962	13,540	13,264	13,148	13,076	13,242	13,294	13,341	13,556	13,337	13,318	13,240	13,185	13,355	13,522	13,642	9,158	10,946	12,324	13,878	19,706	19,120	18,756	18,203	17,670	17,517	17,472	17,411	17,811
매출원가	14,519	14,751	14,727	14,923	14,894	14,909	15,111	15,021	14,795	14,342	13,922	13,433	13,052	12,659	12,401	12,300	12,228	12,414	12,480	12,542	12,785	12,583	12,589	12,530	12,475	12,677	12,868	13,031	8,719	10,476	11,858	13,399	19,073	18,497	18,106	17,520	17,009	16,860	16,800	16,768	17,145
매출총이익	874	1,235	1,229	1,217	1,180	1,138	1,109	1,084	1,042	1,008	974	945	910	881	863	848	848	829	814	798	771	755	728	710	709	678	654	612	439	470	466	479	633	623	650	684	661	657	672	643	666
판매관리비	159	162	158	158	162	160	165	160	158	164	154	154	154	143	146	147	151	154	153	155	160	178	183	189	176	159	156	148	147	144	137	136	137	136	135	133	125	119	119	115	112
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	602	972	984	1,000	1,000	931	861	825	666	645	654	603	688	665	575	593	594	571	622	595	484	442	388	333	395	401	396	343	383	415	266	343	322	316	491	512	387	338	322	272	291
EBITDA	803	1,094	1,055	1,126	1,138	1,135	995	919	743	392	458	446	542	830	771	728	727	703	706	677	350	332	224	257	18	62	218	175	700	700	530	602	648	674	848	857	785	735	758	715	791
영업외이익	-99	-207	-246	-125	-99	15	-157	-190	-215	-554	-429	-390	-379	-63	5	-116	-110	-130	-217	-211	-666	-635	-798	-654	-1,265	-1,193	-863	-849	144	67	6	-28	53	85	82	66	109	78	81	45	37
법인세	98	189	214	204	180	161	155	153	127	61	57	56	80	144	139	136	149	87	86	89	58	69	55	46	47	81	72	13	32	38	1.06	-3	-32	-53	-64	8	-13	-60	-12	-38	-7
중단손익	-85	-126	-132	-75	-64	-14	-113	-105	-112	-126	-58	-57	-58	-54	-18	-80	-69	-81	-123	-117	-347	-332	-415	-341	-639	-596	-430	-420	88	45	10	-19	0	0	0	0	0	0	0	0	0
순이익	288	506	469	562	614	617	475	402	255	-14	62	55	135	372	337	311	301	211	209	173	-153	-75	-201	-186	-430	-436	-272	-261	297	274	77	136	141	181	404	339	258	224	164	96	90

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,013	1,034	1,247	1,586	1,794	1,600	1,581	1,581	1,645	1,186	1,192	1,260	1,258	1,074	1,160	1,172	1,011	965	1,082	1,229	1,049	935	1,045	1,708	1,331	1,135	725	886	794	827	838	887	801	867	813	802	812	726	698	692	628
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,390	2,465	2,348	2,497	2,598	2,518	2,649	2,793	2,660	2,647	2,525	2,544	2,519	2,428	2,433	2,318	2,440	2,450	2,582	2,619	2,669	2,793	2,931	2,921	2,812	2,889	2,840	2,869	3,373	3,286	3,282	3,308	5,448	5,209	5,314	5,128	4,759	4,709	4,538	4,531	4,620
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	155	147	146	138	149	144	145	138	141	137	132	139	138	387	377	355	347	341	328	329	332	327	255	298	241	257	279	256	392	338	341	311	398	385	370	364	339	355	344	330	342
유형자산	902	842	835	880	867	791	773	787	777	795	828	830	962	988	995	968	1,006	962	986	1,006	1,048	1,066	1,082	1,034	1,034	1,033	1,051	406	603	596	601	614	607	583	632	621	603	619	635	645	625
무형자산	3,942	3,940	3,954	3,884	3,492	3,450	3,434	3,487	3,460	3,463	3,479	3,437	3,467	3,458	3,456	3,416	3,476	3,536	3,548	3,557	3,578	3,580	3,586	3,561	3,549	3,535	3,586	3,576	6,162	6,185	6,190	6,241	6,271	6,311	6,409	6,408	6,251	6,232	6,234	6,303	6,325
이연세자산	507	473	431	441	438	455	470	486	459	474	471	454	414	360	381	373	374	421	441	438	482	420	412	397	438	471	285	338	203	217	294	286	261	302	255	227	237	218	178	219	181
기타자산	3,118	3,106	2,978	2,774	2,915	2,825	2,767	2,790	2,905	2,755	2,762	2,569	2,669	2,692	2,602	2,537	2,594	2,521	2,477	2,555	2,804	2,863	3,194	3,080	3,641	3,796	6,462	6,220	3,269	3,286	3,221	3,035	941	960	830	847	834	783	882	949	1,158
자산총계	12,027	12,007	11,940	12,200	12,252	11,782	11,819	12,062	12,047	11,457	11,390	11,233	11,426	11,387	11,406	11,139	11,248	11,196	11,443	11,734	11,963	11,984	12,505	12,999	13,045	13,115	15,229	14,551	14,795	14,737	14,768	14,681	14,727	14,617	14,623	14,397	13,836	13,641	13,509	13,670	13,878
매입채무등	2,382	2,257	2,282	2,261	2,451	2,308	2,348	2,560	2,437	2,305	2,110	2,191	2,106	2,043	1,987	2,027	1,999	1,916	2,044	2,090	2,068	2,115	2,265	2,358	2,099	2,184	2,377	2,411	2,610	2,581	2,625	2,726	2,517	2,286	2,426	2,250	2,165	1,937	1,967	1,911	1,889
차입금	3,203	3,217	3,208	3,230	3,051	3,023	3,011	3,028	3,014	2,701	2,725	2,752	2,790	2,812	2,815	2,801	2,817	2,845	2,860	2,891	2,921	2,838	2,821	2,807	2,810	2,870	4,215	3,316	3,813	3,892	3,920	3,627	3,880	3,949	3,902	3,844	3,911	4,204	4,110	4,068	4,295
이연수익	1,129	1,124	1,092	1,088	1,165	1,258	1,306	1,298	1,262	1,267	1,283	1,189	1,223	1,177	1,222	1,051	1,051	996	1,012	1,059	1,080	985	1,051	997	946	963	953	851	970	962	1,008	931	969	979	996	903	739	645	660	632	641
이연세부채	106	112	106	92	85	70	60	55	63	54	76	65	59	53	69	56	56	67	63	56	56	44	54	51	74	108	86	64	49	45	53	87	43	35	51	59	37	17	24	24	15
기타부채	2,808	2,822	2,806	2,835	2,802	2,657	2,695	2,750	2,772	2,736	2,768	2,653	2,626	2,564	2,619	2,599	2,747	2,722	2,838	2,809	3,021	3,075	3,293	3,372	3,231	3,325	3,740	4,009	2,857	2,862	2,912	3,031	3,058	3,104	2,917	3,127	3,067	3,110	3,188	3,482	3,278
부채총계	9,627	9,532	9,494	9,504	9,554	9,316	9,419	9,691	9,548	9,063	8,962	8,850	8,804	8,650	8,713	8,534	8,671	8,546	8,817	8,904	9,146	9,057	9,484	9,585	9,159	9,450	11,370	10,652	10,298	10,342	10,517	10,403	10,467	10,353	10,292	10,182	9,920	9,913	9,949	10,117	10,119
자본금+ 자본잉여금	4,678	4,643	4,619	4,611	4,427	4,380	4,353	4,348	4,320	4,269	4,246	4,243	4,229	4,178	4,163	4,158	4,140	4,102	4,087	4,117	4,102	4,056	4,039	4,037	4,010	3,962	3,958	3,956	3,933	3,906	3,847	3,848	3,822	3,795	3,735	3,735	3,668	3,644	3,621	3,606	3,587
이익잉여금	-1,602	-1,476	-1,499	-1,225	-1,060	-1,151	-1,184	-1,282	-1,107	-1,160	-1,110	-1,104	-873	-663	-689	-702	-731	-707	-677	-504	-483	-337	-255	174	541	451	537	600	1,089	1,005	957	948	1,014	953	1,073	962	873	772	669	618	611
기타포괄익	-883	-896	-888	-893	-875	-943	-965	-883	-915	-910	-890	-927	-901	-921	-918	-980	-958	-864	-899	-900	-911	-896	-877	-919	-806	-882	-823	-864	-718	-711	-726	-703	-758	-707	-704	-701	-832	-872	-913	-858	-646
자본총계	2,193	2,271	2,232	2,493	2,492	2,285	2,204	2,184	2,298	2,199	2,247	2,212	2,455	2,594	2,556	2,477	2,451	2,531	2,511	2,712	2,708	2,823	2,908	3,293	3,745	3,532	3,673	3,691	4,303	4,200	4,078	4,093	4,078	4,041	4,104	3,996	3,709	3,544	3,378	3,367	3,552
주식수(만주)	12,856	12,923	13,198	13,331	13,307	13,313	13,362	13,645	13,679	13,671	13,710	14,010	13,874	14,033	14,064	14,269	14,217	14,262	14,463	14,967	14,885	14,951	15,374	16,129	16,183	16,071	16,065	15,968	15,978	15,841	15,960	16,226	16,321	15,949	16,184	15,913	15,882	15,865	15,799	15,607	15,617

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	365	554	741	822	924	932	836	827	814	802	719	696	726	652	639	714	716	832	892	705	1,036	902	544	330	474	365	771	778	516	511	522	775	494	836	672	697	808	654	814	814	729
투자활동	-427	-402	-423	-413	-158	-175	-149	-211	-218	-177	-180	-138	-160	-165	-172	-175	-141	-152	-328	-421	-438	-316	1,964	2,037	2,051	1,950	-155	-147	-66	-77	-91	-59	-252	-233	-191	-203	-119	-194	-241	-163	-83
재무활동	-713	-715	-657	-404	-621	-343	-291	-295	-225	-514	-508	-473	-296	-367	-391	-588	-613	-661	-692	-873	-977	-915	-2,177	-1,628	-1,885	-1,865	-567	-433	-455	-462	-395	-625	-254	-475	-377	-386	-504	-397	-526	-638	-612
환율변동	-6	-3	1.10	-4	1.13	-3	-5	1.32	-4	-3	-0.90	0.51	-2	-6	-5	-8	-5	3	-2	5	10	9	3	-1.19	-9	-10	0.34	-4	-3	-13	-11	-6	0.15	13	12	3	-1.02	-8	-6	-5	-13
현금의증감	-781	-566	-338	0.88	146	411	391	323	368	108	31	85	268	114	71	-58	-43	21	-130	-583	-369	-320	334	738	631	439	49	194	-8	-40	25	84	-11	141	115	110	184	56	40	8	22
자본적지출	-162	-143	-125	-136	-99	-95	-103	-119	-117	-113	-125	-105	-141	-149	-132	-128	-89	-92	-132	-121	-132	-143	-101	-111	-95	-83	-93	-83	-90	-89	-90	-87	-86	-82	-76	-78	-95	-144	-157	-137	-110
잉여현금	204	410	616	685	826	837	732	708	697	689	594	591	585	503	507	586	627	739	760	583	904	758	443	219	379	281	679	694	425	422	432	688	408	754	596	618	713	510	657	677	619

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수