| 25.11/29 | 25.09/06 | 25.06/14 | 25.02/22 | 24.11/30 | 24.09/07 | 24.06/15 | 24.02/24 | 23.12/02 | 23.09/09 | 23.06/17 | 23.02/25 | 22.12/03 | 22.09/10 | 22.06/18 | 22.02/26 | 21.12/04 | 21.09/11 | 21.06/19 | 21.02/27 | 20.12/05 | 20.09/12 | 20.06/20 | 20.02/29 | 19.11/30 | 19.09/07 | 19.06/15 | 19.02/23 | 18.12/01 | 18.09/08 | 18.06/16 | 18.02/24 | 17.12/02 | 17.09/09 | 17.06/17 | 17.02/25 | 16.02/27 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 81,720 | 81,371 | 81,006 | 80,391 | 79,931 | 79,714 | 79,453 | 79,238 | 79,163 | 78,761 | 78,390 | 77,650 | 76,768 | 75,342 | 73,928 | 71,887 | 70,276 | 68,956 | 68,208 | 69,690 | 69,355 | 68,049 | 66,468 | 62,455 | 61,035 | 60,772 | 60,620 | 60,535 | 60,552 | 60,310 | 60,118 | 59,925 | 0 | 0 | 0 | 59,678 | 58,734 |
| 매출원가 | 59,477 | 59,130 | 58,751 | 58,135 | 57,680 | 57,512 | 57,331 | 57,192 | 57,178 | 56,851 | 56,516 | 55,894 | 55,113 | 53,978 | 52,852 | 51,165 | 49,978 | 48,980 | 48,374 | 49,276 | 49,082 | 48,290 | 47,342 | 44,861 | 43,800 | 43,680 | 43,656 | 43,640 | 43,767 | 43,754 | 43,645 | 43,564 | 0 | 0 | 0 | 43,038 | 42,672 |
| 매출총이익 | 22,243 | 22,240 | 22,255 | 22,256 | 22,251 | 22,202 | 22,122 | 22,046 | 21,986 | 21,910 | 21,873 | 21,756 | 21,656 | 21,364 | 21,076 | 20,722 | 20,298 | 19,976 | 19,834 | 20,415 | 20,273 | 19,760 | 19,126 | 17,594 | 17,235 | 17,092 | 16,964 | 16,895 | 16,784 | 16,556 | 16,473 | 16,361 | 0 | 0 | 0 | 16,641 | 16,062 |
| 판매관리비 | 20,725 | 20,682 | 20,661 | 20,614 | 20,494 | 20,384 | 20,194 | 19,933 | 19,928 | 19,853 | 19,745 | 19,596 | 19,206 | 18,918 | 18,661 | 18,301 | 18,705 | 18,770 | 18,570 | 18,836 | 18,203 | 17,701 | 17,465 | 16,642 | 16,320 | 16,179 | 16,201 | 16,272 | 16,160 | 16,220 | 16,210 | 16,209 | 0 | 0 | 0 | 16,033 | 15,660 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,510 | 1,539 | 1,536 | 1,546 | 1,696 | 1,744 | 1,906 | 2,069 | 2,076 | 2,093 | 2,169 | 2,307 | 2,538 | 2,555 | 2,510 | 2,437 | 1,598 | 1,257 | 1,333 | 1,618 | 2,119 | 2,067 | 2,087 | 1,437 | 1,399 | 1,367 | 916 | 787 | 681 | 405 | 54 | -57 | 0 | 0 | 0 | 608 | 402 |
| EBITDA | 4,151 | 4,166 | 4,113 | 4,089 | 4,186 | 4,223 | 4,368 | 4,525 | 4,549 | 4,561 | 4,659 | 4,800 | 5,044 | 5,061 | 4,975 | 4,887 | 4,029 | 3,626 | 3,604 | 3,785 | 4,170 | 4,140 | 4,196 | 3,559 | 3,470 | 3,328 | 2,820 | 2,622 | 2,566 | 2,304 | 1,982 | 1,855 | 0 | 0 | 0 | 2,345 | 2,022 |
| 영업외이익 | 81 | 83 | 51 | 43 | -3 | -2 | -8 | 12 | 24 | 16 | 43 | 33 | 71 | 107 | 107 | 145 | 177 | 153 | 96 | 49 | -126 | -121 | -111 | -140 | -27 | -24 | 23 | 96 | 108 | 79 | 71 | 14 | 0 | 0 | 0 | -67 | 7 |
| 법인세 | 257 | 187 | 177 | 171 | 189 | 270 | 296 | 293 | 269 | 295 | 345 | 422 | 530 | 508 | 491 | 480 | 267 | 198 | 209 | 279 | 365 | 348 | 319 | 133 | 112 | 34 | -60 | -79 | -453 | -911 | -967 | -964 | 0 | 0 | 0 | -90 | -40 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 870 | 977 | 954 | 959 | 1,037 | 998 | 1,120 | 1,296 | 1,357 | 1,371 | 1,447 | 1,514 | 1,658 | 1,707 | 1,659 | 1,620 | 1,020 | 720 | 709 | 850 | 1,062 | 993 | 1,004 | 466 | 534 | 525 | 198 | 131 | 384 | 556 | 234 | 46 | 0 | 0 | 0 | -373 | -502 |
| 25.11/29 | 25.09/06 | 25.06/14 | 25.02/22 | 24.11/30 | 24.09/07 | 24.06/15 | 24.02/24 | 23.12/02 | 23.09/09 | 23.06/17 | 23.02/25 | 22.12/03 | 22.09/10 | 22.06/18 | 22.02/26 | 21.12/04 | 21.09/11 | 21.06/19 | 21.02/27 | 20.12/05 | 20.09/12 | 20.06/20 | 20.02/29 | 19.11/30 | 19.09/07 | 19.06/15 | 19.02/23 | 18.12/01 | 18.09/08 | 18.06/16 | 18.02/24 | 17.12/02 | 17.09/09 | 17.06/17 | 17.02/25 | 16.02/27 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 195 | 271 | 151 | 294 | 202 | 280 | 291 | 189 | 223 | 266 | 225 | 456 | 4,412 | 3,392 | 3,213 | 2,902 | 2,661 | 2,850 | 2,174 | 1,717 | 1,836 | 2,390 | 2,022 | 471 | 406 | 435 | 662 | 926 | 463 | 1,662 | 1,237 | 670 | 0 | 0 | 0 | 1,219 | 0 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,019 | 969 | 909 | 835 | 929 | 898 | 809 | 724 | 828 | 710 | 684 | 688 | 705 | 652 | 565 | 561 | 607 | 545 | 619 | 551 | 550 | 547 | 530 | 525 | 501 | 519 | 497 | 586 | 567 | 528 | 551 | 615 | 0 | 0 | 0 | 631 | 0 |
| 재고자산 | 5,497 | 5,188 | 4,976 | 4,989 | 5,137 | 5,043 | 4,720 | 4,945 | 5,176 | 5,048 | 4,845 | 4,782 | 5,055 | 4,746 | 4,573 | 4,501 | 4,671 | 4,179 | 4,272 | 4,301 | 4,638 | 4,267 | 4,272 | 4,353 | 4,624 | 4,340 | 4,385 | 4,333 | 4,640 | 4,308 | 4,323 | 4,421 | 0 | 0 | 0 | 4,464 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 15,883 | 15,839 | 15,883 | 15,964 | 15,728 | 15,574 | 15,528 | 15,552 | 15,343 | 15,387 | 15,238 | 15,238 | 14,942 | 14,948 | 14,978 | 15,258 | 15,172 | 15,062 | 15,152 | 15,428 | 14,829 | 14,879 | 14,876 | 15,079 | 15,058 | 15,063 | 14,944 | 9,861 | 10,143 | 10,257 | 10,556 | 10,770 | 0 | 0 | 0 | 11,512 | 0 |
| 무형자산 | 3,413 | 3,452 | 3,482 | 3,519 | 3,550 | 3,579 | 3,616 | 3,636 | 3,652 | 3,662 | 3,674 | 3,666 | 3,610 | 3,565 | 3,511 | 3,486 | 3,441 | 3,382 | 3,350 | 3,292 | 3,260 | 3,261 | 3,269 | 3,271 | 3,307 | 3,361 | 3,455 | 4,018 | 4,077 | 4,152 | 4,220 | 4,326 | 0 | 0 | 0 | 4,666 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,087 | 1,133 | 1,069 | 1,155 | 1,119 | 1,155 | 1,113 | 1,175 | 1,274 | 1,249 | 1,151 | 1,339 | 1,491 | 1,452 | 1,380 | 1,416 | 1,384 | 1,327 | 1,216 | 1,308 | 1,207 | 1,126 | 1,020 | 1,037 | 1,095 | 980 | 1,038 | 1,052 | 1,093 | 910 | 932 | 1,010 | 0 | 0 | 0 | 1,263 | 0 |
| 자산총계 | 27,093 | 26,851 | 26,470 | 26,756 | 26,665 | 26,528 | 26,077 | 26,221 | 26,497 | 26,323 | 25,817 | 26,168 | 30,215 | 28,754 | 28,220 | 28,123 | 27,936 | 27,344 | 26,782 | 26,598 | 26,319 | 26,470 | 25,988 | 24,735 | 24,992 | 24,699 | 24,981 | 20,777 | 20,982 | 21,817 | 21,820 | 21,812 | 0 | 0 | 0 | 23,755 | 0 |
| 매입채무등 | 4,038 | 3,988 | 3,834 | 4,093 | 4,026 | 4,222 | 3,898 | 4,218 | 4,119 | 4,150 | 4,013 | 4,173 | 7,899 | 4,018 | 3,970 | 4,237 | 4,066 | 3,554 | 3,386 | 3,487 | 3,395 | 3,390 | 3,400 | 2,891 | 3,183 | 2,947 | 3,078 | 2,919 | 3,119 | 2,948 | 3,091 | 2,833 | 0 | 0 | 0 | 3,035 | 0 |
| 차입금 | 15,432 | 14,567 | 14,314 | 14,183 | 14,210 | 14,203 | 14,143 | 14,239 | 14,723 | 14,661 | 14,532 | 14,961 | 15,212 | 14,041 | 14,091 | 14,026 | 14,134 | 14,426 | 14,436 | 14,467 | 14,482 | 14,754 | 14,670 | 14,681 | 14,729 | 14,720 | 15,255 | 10,586 | 10,978 | 11,765 | 11,842 | 11,876 | 0 | 0 | 0 | 12,338 | 0 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 821 | 847 | 784 | 824 | 729 | 728 | 755 | 1,133 | 795 | 832 | 816 | 1,236 | 897 | 858 | 807 | 1,144 | 685 | 598 | 535 | 873 | 567 | 564 | 562 | 932 | 711 | 688 | 755 | 870 | 595 | 507 | 580 | 903 | 0 | 0 | 0 | 1,829 | 0 |
| 기타부채 | 4,302 | 4,369 | 4,313 | 4,270 | 4,334 | 4,356 | 4,368 | 3,883 | 4,332 | 4,463 | 4,456 | 4,187 | 5,388 | 5,450 | 5,281 | 5,692 | 6,741 | 6,806 | 6,727 | 6,447 | 6,501 | 6,260 | 6,162 | 3,953 | 3,957 | 3,998 | 3,840 | 4,950 | 4,900 | 5,233 | 4,916 | 4,802 | 0 | 0 | 0 | 5,183 | 0 |
| 부채총계 | 24,592 | 23,771 | 23,246 | 23,370 | 23,300 | 23,508 | 23,164 | 23,474 | 23,969 | 24,106 | 23,817 | 24,558 | 29,396 | 24,367 | 24,149 | 25,098 | 25,625 | 25,384 | 25,084 | 25,274 | 24,945 | 24,968 | 24,793 | 22,457 | 22,581 | 22,353 | 22,927 | 19,326 | 19,592 | 20,454 | 20,429 | 20,414 | 0 | 0 | 0 | 22,384 | 0 |
| 자본금+ 자본잉여금 |
487 | 1,277 | 1,492 | 1,803 | 1,871 | 1,854 | 1,828 | 1,832 | 1,811 | 1,792 | 1,770 | 1,727 | 1,170 | 1,081 | 1,033 | 391 | 45 | 35 | 10 | -3 | -1 | 176 | 137 | 1,804 | 1,801 | 1,796 | 1,790 | 1,792 | 1,766 | 1,784 | 1,775 | 1,776 | 0 | 0 | 0 | 1,999 | 0 |
| 이익잉여금 | 1,936 | 1,721 | 1,638 | 1,488 | 1,404 | 1,074 | 998 | 828 | 648 | 356 | 160 | -185 | -417 | 3,240 | 2,972 | 2,565 | 2,187 | 1,846 | 1,625 | 1,263 | 1,481 | 1,432 | 1,175 | 592 | 525 | 470 | 175 | -432 | -568 | -613 | -581 | -569 | 0 | 0 | 0 | -615 | 0 |
| 기타포괄익 | 79 | 82 | 94 | 95 | 91 | 93 | 87 | 88 | 69 | 69 | 70 | 69 | 66 | 66 | 66 | 69 | 79 | 79 | 64 | 64 | -106 | -106 | -117 | -119 | 86 | 80 | 89 | 91 | 192 | 192 | 197 | 191 | 0 | 0 | 0 | -13 | 0 |
| 자본총계 | 2,502 | 3,080 | 3,224 | 3,386 | 3,366 | 3,020 | 2,913 | 2,748 | 2,527 | 2,217 | 2,000 | 1,611 | 819 | 4,387 | 4,071 | 3,025 | 2,311 | 1,960 | 1,698 | 1,324 | 1,375 | 1,502 | 1,195 | 2,278 | 2,411 | 2,346 | 2,054 | 1,451 | 1,390 | 1,363 | 1,391 | 1,398 | 0 | 0 | 0 | 1,371 | 0 |
| 주식수(만주) | 53,470 | 56,250 | 57,540 | 58,380 | 58,410 | 58,320 | 58,130 | 58,110 | 58,110 | 58,190 | 58,010 | 53,400 | 53,860 | 57,630 | 57,630 | 47,530 | 57,420 | 57,300 | 57,140 | 57,810 | 47,210 | 58,290 | 58,370 | 58,030 | 57,940 | 57,930 | 57,920 | 58,070 | 57,577 | 57,944 | 57,944 | 57,950 | 0 | 0 | 0 | 0 | 0 |
| 25.11/29 | 25.09/06 | 25.06/14 | 25.02/22 | 24.11/30 | 24.09/07 | 24.06/15 | 24.02/24 | 23.12/02 | 23.09/09 | 23.06/17 | 23.02/25 | 22.12/03 | 22.09/10 | 22.06/18 | 22.02/26 | 21.12/04 | 21.09/11 | 21.06/19 | 21.02/27 | 20.12/05 | 20.09/12 | 20.06/20 | 20.02/29 | 19.11/30 | 19.09/07 | 19.06/15 | 19.02/23 | 18.12/01 | 18.09/08 | 18.06/16 | 18.02/24 | 17.12/02 | 17.09/09 | 17.06/17 | 17.02/25 | 16.02/27 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,408 | 2,589 | 2,474 | 2,681 | 2,851 | 2,686 | 2,782 | 2,660 | 2,513 | 2,550 | 2,700 | 2,854 | 2,803 | 3,028 | 3,446 | 3,513 | 3,689 | 3,319 | 2,870 | 3,903 | 3,513 | 3,540 | 3,193 | 1,904 | 2,006 | 1,581 | 1,579 | 1,688 | 1,377 | 1,337 | 1,276 | 1,019 | 0 | 0 | 0 | 1,814 | 902 |
| 투자활동 | -1,761 | -1,804 | -1,828 | -1,892 | -1,834 | -1,782 | -1,831 | -1,747 | -1,827 | -1,890 | -1,880 | -1,977 | -1,841 | -1,726 | -1,597 | -1,539 | -1,805 | -1,675 | -1,666 | -1,572 | -1,297 | -1,373 | -484 | -379 | 248 | 309 | -103 | -87 | -215 | 197 | -291 | -469 | 0 | 0 | 0 | -1,080 | -812 |
| 재무활동 | -653 | -793 | -786 | -684 | -1,037 | -890 | -889 | -1,183 | -4,878 | -3,790 | -3,851 | -3,365 | 747 | -802 | -810 | -790 | -1,060 | -1,176 | -1,044 | -1,042 | -745 | -199 | -1,358 | -2,014 | -2,324 | -3,096 | -2,010 | -1,314 | -1,161 | -449 | -830 | -1,098 | 0 | 0 | 0 | -98 | -636 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -6 | -9 | -140 | 105 | -21 | 14 | 62 | -271 | -4,193 | -3,130 | -3,030 | -2,489 | 1,709 | 500 | 1,039 | 1,185 | 825 | 469 | 160 | 1,289 | 1,470 | 1,967 | 1,351 | -489 | -70 | -1,205 | -534 | 287 | 2 | 1,086 | 155 | -548 | 0 | 0 | 0 | 636 | -546 |
| 자본적지출 | -1,805 | -1,835 | -1,867 | -1,900 | -1,903 | -1,857 | -1,900 | -1,814 | -1,825 | -1,881 | -1,870 | -1,959 | -1,844 | -1,723 | -1,598 | -1,555 | -1,708 | -1,584 | -1,571 | -1,469 | -1,295 | -1,374 | -485 | -378 | 254 | 324 | -87 | -111 | -585 | 7 | -500 | -608 | 0 | 0 | 0 | -938 | -847 |
| 잉여현금 | 603 | 753 | 607 | 781 | 948 | 829 | 882 | 846 | 688 | 668 | 830 | 895 | 959 | 1,305 | 1,848 | 1,959 | 1,981 | 1,735 | 1,298 | 2,434 | 2,218 | 2,166 | 2,708 | 1,526 | 2,260 | 1,906 | 1,492 | 1,577 | 792 | 1,345 | 776 | 411 | 0 | 0 | 0 | 876 | 54 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.