아보리얼티트러스트 ABR(ARBOR REALTY TRUST INC)

아보리얼티트러스트

ABR

NYSE

5.03

-0.03 (-0.59%) 26.08/27, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	479	494	510	529	573	596	622	659	679	700	721	729	687	658	619	602	607	603	587	572	553	521	435	366	341	316	349	361	350	334	331	294	277	268	257	247	228	192	150	108	82
매출원가	42	36	28	20	14	9	7	7	6	6	6	5	4	3	2	2	2	1.11	0.72	0.54	2	3	5	7	9	10	10	10	10	10	10	11	11	11	10	10	11	12	14	16	19
매출총이익	437	457	482	509	559	586	615	653	673	694	715	724	683	655	617	600	606	601	587	571	551	519	430	359	332	306	339	351	340	324	321	284	266	257	246	237	218	180	136	92	63
판매관리비	241	236	234	238	238	237	237	224	218	217	211	217	217	215	216	216	217	220	217	213	202	190	182	168	170	166	162	160	154	151	148	145	140	134	123	113	100	77	56	38	25
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	72	126	158	181	243	264	288	325	350	385	405	407	383	376	362	383	396	400	389	370	364	321	164	102	63	55	168	171	174	164	164	140	121	114	110	106	88	73	50	22	13
EBITDA	174	235	262	298	311	331	356	393	413	442	472	464	441	434	412	435	450	450	451	445	457	426	268	185	126	103	200	207	199	187	181	154	143	137	141	146	130	111	78	47	43
영업외이익	3	11	9	28	-16	-13	-10	-8	-12	-17	-6	-15	-13	-11	-19	-15	-13	-17	-4	12	32	46	47	27	7	-8	-24	-21	-31	-33	-38	-41	-32	-32	-23	-17	-11	-0.97	1.30	13	26
법인세	17	17	19	15	13	13	13	21	21	23	27	24	18	17	17	26	36	42	46	58	66	67	40	20	8	0.68	15	20	18	19	10	-2	-0.46	-2	13	17	10	7	0.83	0.30	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	58	119	149	194	214	237	265	296	316	345	371	368	353	347	326	342	347	341	339	323	329	300	171	110	62	47	129	130	124	112	116	101	89	84	73	72	67	65	50	35	39

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	426	801	550	546	347	349	660	867	956	1,455	1,537	1,314	1,243	1,479	1,248	1,312	1,130	868	891	951	465	532	537	302	479	526	511	325	515	416	341	295	281	234	244	222	268	220	168	248	319
투자자산	12,855	12,823	12,898	12,308	12,272	12,123	12,072	12,228	12,556	12,956	13,555	13,867	14,379	14,529	15,246	15,981	16,013	14,996	13,728	10,890	8,291	7,288	6,823	6,078	5,658	6,048	5,468	4,827	4,832	3,942	4,054	3,930	3,708	3,305	3,181	2,634	2,475	2,498	2,631	2,238	1,551
매출채권등	0	35	0	30	17	10	13	97	105	104	64	212	73	113	77	25	53	54	84	13	11	20	12	24	8	14	11	5	17	2	1.29	98	10	4	0.69	13	6	37	1.47	0.49	0.78
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	546	521	499	471	365	302	177	128	0	0	87	0	0	0	0	0	0	0	0	0	0	1.45	0	3	13	13	13	13	13	14	14	15	15	17	17	17	17	19	19	20	20
무형자산	86	86	87	87	87	88	88	89	89	90	91	93	94	95	96	97	98	100	101	102	103	104	105	107	108	109	111	112	113	115	116	118	119	120	122	123	120	96	97	100	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	440	427	461	445	476	495	481	473	491	500	403	417	369	372	371	347	285	292	270	214	191	185	184	176	124	224	126	113	110	108	86	79	72	69	62	50	49	44	54	43	26
자산총계	14,353	14,692	14,495	13,887	13,563	13,367	13,491	13,881	14,197	15,105	15,739	15,903	16,158	16,588	17,039	17,762	17,580	16,309	15,074	12,170	9,061	8,131	7,661	6,689	6,390	6,935	6,239	5,396	5,602	4,598	4,612	4,534	4,204	3,749	3,626	3,058	2,935	2,914	2,971	2,650	1,917
매입채무등	0	2	0	5	3	1.46	4	25	3	14	14	2	4	12	12	6	27	13	27	4	6	2	2	0.80	0.58	3	13	3	7	0.26	0	0.54	0.34	2	0	0	1.48	2	6	19	2
차입금	11,086	11,359	11,049	10,395	10,124	9,912	9,971	10,342	10,627	11,464	12,100	12,270	12,607	13,053	13,562	14,445	14,322	13,196	12,153	9,712	6,817	6,183	5,914	5,113	4,889	5,507	4,701	4,021	4,263	3,376	3,394	3,433	3,145	2,750	2,631	2,078	1,977	2,038	2,099	1,792	1,304
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	386	352	379	372	341	325	363	351	380	392	370	390	388	365	393	357	317	328	344	318	281	275	262	252	243	198	169	173	145	144	153	134	115	109	130	135	119	114	119	115	45
부채총계	11,472	11,713	11,428	10,772	10,469	10,238	10,339	10,718	11,011	11,871	12,484	12,662	12,998	13,431	13,967	14,808	14,667	13,537	12,524	10,034	7,104	6,460	6,178	5,366	5,132	5,709	4,883	4,197	4,416	3,520	3,547	3,568	3,261	2,861	2,761	2,212	2,097	2,155	2,224	1,925	1,351
자본금+ 자본잉여금	3,045	3,064	3,090	3,089	3,048	3,047	3,011	2,999	2,997	3,008	3,003	3,000	2,916	2,914	2,840	2,741	2,696	2,563	2,355	1,998	1,845	1,563	1,407	1,314	1,273	1,254	1,246	1,094	1,089	984	969	875	857	804	798	793	792	715	712	710	709
이익잉여금	-267	-194	-137	-92	-73	-39	13	35	58	92	115	105	108	108	97	80	83	76	63	11	-12	-35	-63	-121	-167	-178	-61	-66	-72	-75	-74	-78	-87	-89	-102	-112	-117	-118	-125	-137	-140
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	-1	-2
자본총계	2,778	2,870	2,953	2,997	2,975	3,008	3,024	3,034	3,055	3,100	3,118	3,105	3,024	3,022	2,937	2,821	2,779	2,639	2,418	2,009	1,833	1,528	1,344	1,193	1,106	1,076	1,185	1,028	1,017	909	895	797	770	715	696	681	675	597	587	571	566
주식수(만주)	19,080	21,173	20,973	21,051	20,900	20,686	20,552	20,534	20,548	22,292	21,884	22,132	21,606	21,491	19,911	20,586	19,501	18,543	15,608	16,027	15,361	14,395	13,396	13,399	13,188	13,121	11,619	11,746	11,362	10,786	9,364	9,843	9,005	8,469	8,031	8,391	7,906	7,373	5,173	7,027	5,174

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	312	214	372	436	342	352	462	492	464	553	236	447	437	206	1,100	1,028	254	563	217	-249	249	779	55	20	385	-728	-227	215	-134	210	-38	-123	172	408	460	40	91	-130	-199	150	35
투자활동	-887	-908	-1,281	-522	-88	505	1,152	1,406	1,569	1,383	1,879	1,925	1,553	529	-2,317	-5,817	-7,578	-7,897	-6,750	-4,101	-2,443	-1,517	-1,157	-1,124	-1,094	-1,367	-995	-814	-792	-661	-682	-1,107	-1,299	-1,111	-907	-339	-309	-38	-197	-152	11
재무활동	655	1,146	799	-235	-863	-1,963	-2,490	-2,345	-2,320	-1,960	-1,826	-1,997	-1,504	249	1,946	5,150	7,989	7,670	6,888	4,998	2,179	744	1,128	1,081	673	2,205	1,391	629	1,161	634	817	1,303	1,141	717	523	401	278	194	326	-42	-15
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	79	451	-110	-321	-609	-1,105	-877	-447	-288	-25	289	-1,116	-1,005	-507	-761	362	665	336	354	648	-14	6	26	-23	-36	110	170	30	235	182	97	73	13	14	76	102	60	27	-69	-44	30
자본적지출	-55	-49	-41	-28	-17	3	11	12	14	0	0	0	0	0	0	0	0	0	0	1.37	9	9	9	7	-0.32	-0.50	-0.48	-0.27	-0.43	-0.50	-0.37	-0.42	-0.46	-0.62	-0.67	-0.54	-0.60	39	48	70	69
잉여현금	257	164	332	408	325	355	472	504	478	553	236	447	437	206	1,100	1,028	254	563	217	-248	258	788	64	27	385	-729	-227	215	-134	209	-38	-124	171	407	459	39	90	-90	-150	220	104

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수