에어비앤비 ABNB(AIRBNB INC) | 재무제표

에어비앤비

ABNB

NASDAQ S&P500

166.22

+ 0.29 (+0.17%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	19.12/31	18.12/31	17.12/31
매출액	13,159	12,647	12,241	11,943	11,580	11,232	11,102	10,840	10,505	10,241	9,917	9,601	9,088	8,708	8,399	8,029	7,383	6,614	5,992	5,319	4,424	3,423	3,378	3,626	4,805	3,652	2,562
매출원가	2,250	2,161	2,086	2,026	1,942	1,904	1,878	1,835	1,829	1,755	1,703	1,664	1,606	1,564	1,499	1,449	1,360	1,264	1,156	1,070	986	853	876	960	1,196	864	648
매출총이익	10,909	10,486	10,155	9,917	9,638	9,328	9,224	9,005	8,676	8,486	8,214	7,937	7,482	7,144	6,900	6,580	6,023	5,350	4,836	4,248	3,438	2,570	2,502	2,666	3,609	2,788	1,914
판매관리비	4,306	4,120	3,930	3,619	3,499	3,389	3,333	4,165	4,023	3,896	3,788	2,825	2,742	2,604	2,466	2,370	2,247	2,158	2,022	2,798	2,589	2,320	2,310	1,611	2,319	1,581	1,199
연구개발비	2,486	2,424	2,354	2,303	2,240	2,149	2,056	1,950	1,845	1,777	1,722	1,688	1,635	1,559	1,502	1,472	1,450	1,425	1,425	3,120	2,989	2,857	2,753	974	977	579	401
영업이익	2,738	2,592	2,544	2,705	2,605	2,490	2,553	1,627	1,598	1,624	1,518	2,249	1,956	1,802	1,802	1,642	1,291	871	429	-2,746	-3,180	-3,711	-3,590	-818	-502	19	-81
EBITDA	3,400	3,251	3,137	3,372	3,315	3,197	3,331	2,298	2,250	2,268	2,102	2,851	2,452	2,184	2,070	1,838	1,441	1,009	276	-3,725	-4,220	-4,765	-4,384	-790	-288	156	37
영업외이익	662	659	593	667	710	721	778	699	672	641	584	561	450	319	187	97	30	9	-291	-1,119	-1,176	-1,184	-920	-103	100	54	39
법인세	672	728	626	735	684	673	683	488	-2,574	-2,674	-2,690	-2,631	120	98	96	89	49	57	52	-70	0.84	-74	-97	17	263	64	11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,691	2,517	2,511	2,631	2,625	2,538	2,648	1,838	4,844	4,939	4,792	5,460	2,300	2,029	1,893	1,629	1,248	801	-352	-4,295	-4,909	-5,417	-4,585	-1,048	-674	-17	-70

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	18.12/31	17.12/31
현금성자산	6,821	7,037	6,560	7,528	7,402	7,600	6,864	7,670	7,882	7,829	6,874	8,175	7,905	8,166	7,378	7,525	7,853	6,901	6,067	6,009	5,687	6,082	5,514	5,514	5,514	5,514	2,014	2,141	0
단기투자	5,248	4,968	4,454	4,156	3,954	3,892	3,747	3,583	3,369	3,264	3,197	2,787	2,435	2,428	2,244	2,104	2,057	2,436	2,255	1,926	1,755	2,255	911	911	911	911	1,061	1,188	0
매출채권등	12,224	10,550	6,959	7,209	11,067	9,175	5,931	6,573	10,342	8,737	5,869	5,986	9,144	7,760	4,783	4,805	7,466	6,105	3,715	3,940	6,302	3,715	2,181	2,181	2,181	2,181	3,145	2,305	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	270	263	260	0	273	283	406	429	454	482	429	654	654	654	654	687	309	0
무형자산	765	767	770	773	776	775	777	783	783	786	792	676	679	682	684	685	692	699	705	712	718	705	732	732	732	732	755	319	0
이연세자산	1,910	1,941	2,102	2,146	2,428	2,459	2,439	2,601	2,825	2,886	2,881	2,775	0	0	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,786	1,565	1,363	1,252	1,365	1,155	1,201	962	1,119	1,035	1,032	770	762	722	933	685	709	522	537	540	540	522	499	499	499	499	648	351	0
자산총계	28,754	26,828	22,208	23,064	26,992	25,056	20,959	22,172	26,320	24,537	20,645	21,439	21,188	20,018	16,038	16,077	19,059	17,068	13,708	13,582	15,485	13,708	10,491	10,491	10,491	10,491	8,310	6,613	0
매입채무등	12,224	10,550	6,959	7,209	11,067	9,175	5,931	6,573	10,342	8,737	5,869	6,149	9,244	7,921	4,783	4,958	7,605	6,233	3,833	4,038	6,399	3,834	2,261	2,261	2,261	2,261	3,297	2,376	0
차입금	2,476	2,475	1,999	1,998	1,997	1,996	1,995	1,994	1,993	1,992	1,991	2,255	2,274	2,288	2,282	2,361	2,381	2,406	2,418	2,431	2,444	2,418	2,303	2,303	2,303	2,303	419	0	0
이연수익	2,831	2,733	1,743	1,820	2,857	2,723	1,616	1,657	2,621	2,434	1,427	1,467	2,347	2,172	1,182	1,220	1,981	1,748	904	892	1,484	904	408	408	408	408	675	496	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,424	3,434	3,308	3,427	3,289	3,225	3,005	3,460	3,362	3,478	3,193	2,445	2,264	2,346	2,231	1,997	1,847	1,944	1,778	1,772	1,765	1,777	2,618	2,618	2,618	2,618	1,495	1,027	0
부채총계	20,955	19,192	14,009	14,454	19,210	17,119	12,547	13,684	18,318	16,641	12,480	12,316	16,129	14,727	10,478	10,536	13,814	12,331	8,933	9,133	12,092	8,933	7,590	7,590	7,590	7,590	5,886	3,899	0
자본금+ 자본잉여금	14,433	14,041	13,763	13,437	13,168	12,841	12,602	12,378	12,116	11,819	11,639	11,452	11,290	11,662	11,557	11,365	11,267	11,126	11,140	10,864	10,639	11,141	8,905	8,905	8,905	8,905	617	260	0
이익잉여금	-6,653	-6,403	-5,502	-4,748	-5,258	-4,883	-4,225	-3,843	-4,109	-3,914	-3,425	-2,324	-6,198	-6,341	-5,965	-5,783	-5,998	-6,377	-6,358	-6,412	-7,246	-6,358	-6,006	-6,006	-6,006	-6,006	-1,421	-769	0
기타포괄익	19	-2	-62	-79	-128	-21	35	-47	-5	-9	-49	-5	-33	-30	-32	-42	-24	-12	-7	-3	0	-7	3	3	3	3	-4	-8	0
자본총계	7,799	7,636	8,199	8,610	7,782	7,937	8,412	8,488	8,002	7,896	8,165	9,123	5,059	5,291	5,560	5,540	5,245	4,737	4,775	4,449	3,393	4,776	2,902	2,902	2,902	2,902	-808	-517	0
주식수(만주)	59,700	60,800	62,300	62,100	62,600	63,200	64,500	64,200	64,900	65,400	66,200	66,000	66,500	67,000	68,000	68,000	68,400	63,500	61,600	68,191	61,173	60,096	28,400	29,920	26,351	26,250	26,055	25,632	25,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	19.12/31	18.12/31	17.12/31
영업활동	4,860	4,565	4,646	4,586	4,308	4,384	4,518	4,115	4,362	4,220	3,884	4,284	3,923	3,815	3,430	3,349	2,920	2,909	2,313	1,681	1,482	436	-740	-687	223	596	251
투자활동	-1,316	-1,058	-748	-668	-664	-683	-616	-871	-1,033	-943	-1,042	-710	-402	-14	-28	-214	-334	-377	-1,352	-126	-188	-1,095	80	-1,113	-347	-668	-789
재무활동	-2,759	-3,002	-3,827	-3,707	-4,044	-3,561	-3,572	-3,413	-1,938	-2,582	-2,430	-2,023	-1,885	-607	-689	-73	1,174	2,056	1,308	3,333	4,630	4,846	3,051	1,345	855	141	673
환율변동	-180	330	655	304	654	81	-237	279	-182	-38	152	278	103	-261	-337	-676	-462	-135	-210	-60	148	159	134	87	-25	-159	227
현금의증감	605	835	726	515	254	221	93	110	1,209	657	564	1,829	1,739	2,933	2,376	2,386	3,297	4,454	2,059	4,827	6,072	4,346	2,525	-369	705	-91	362
자본적지출	0	0	0	0	0	0	0	0	0	0	0	17	11	6	0	4	4	2	0	-28	-31	-29	-37	-56	-125	-91	-100
잉여현금	4,860	4,565	4,646	4,586	4,308	4,384	4,518	4,115	4,362	4,220	3,884	4,301	3,934	3,821	3,430	3,353	2,924	2,910	2,313	1,653	1,452	407	-777	-743	97	505	151

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수