애스버리오토모티브그룹 ABG(ASBURY AUTOMOTIVE GROUP INC)

애스버리오토모티브그룹

ABG

NYSE

210.67

+ 0.78 (+0.37%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	17,975	17,964	17,999	17,827	17,263	17,136	17,189	16,496	15,925	15,422	14,803	14,697	14,897	15,104	15,434	14,383	12,923	11,557	9,838	9,417	8,856	7,717	7,132	6,792	6,788	7,147	7,210	7,101	7,016	6,936	6,874	6,761	6,606	6,514	6,457	6,452	6,533	6,529	6,528	6,502	6,535
매출원가	14,899	14,889	14,927	14,799	14,319	14,213	14,240	13,624	13,098	12,612	12,047	11,876	11,982	12,100	12,333	11,478	10,306	9,245	7,936	7,685	7,268	6,384	5,908	5,639	5,679	5,985	6,041	5,951	5,882	5,819	5,771	5,672	5,534	5,453	5,401	5,400	5,476	5,471	5,469	5,447	5,474
매출총이익	3,076	3,074	3,072	3,029	2,944	2,923	2,949	2,872	2,827	2,810	2,756	2,821	2,915	3,005	3,101	2,905	2,617	2,312	1,902	1,732	1,588	1,334	1,223	1,153	1,110	1,162	1,169	1,149	1,134	1,117	1,103	1,090	1,072	1,061	1,056	1,052	1,058	1,058	1,059	1,055	1,062
판매관리비	2,073	2,042	1,988	1,936	1,875	1,876	1,889	1,826	1,751	1,683	1,617	1,625	1,671	1,711	1,763	1,638	1,468	1,290	1,074	1,007	945	827	782	760	755	804	800	786	773	763	756	744	738	733	730	733	736	732	733	733	736
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	782	820	861	974	964	807	836	721	753	940	954	1,130	1,178	1,227	1,268	1,202	1,090	971	786	685	604	468	380	325	287	291	326	325	324	318	311	307	296	288	288	293	294	300	298	287	293
EBITDA	1,068	1,108	1,023	1,098	1,055	895	919	802	827	1,023	1,035	1,414	1,463	1,470	1,549	1,275	1,164	1,068	842	742	676	540	451	392	329	344	373	370	368	350	345	341	330	321	320	371	372	378	374	331	358
영업외이익	196	202	80	46	15	13	9	9	4	14	14	218	219	176	212	8	16	46	13	17	33	33	33	29	5	16	11	10	9	-2	0	1.20	1.10	0.20	0	47	47	47	46	14	35
법인세	175	190	170	190	181	140	145	122	136	191	199	290	301	303	322	254	231	215	165	153	139	106	84	67	49	51	60	60	60	56	57	55	60	64	70	98	98	101	101	85	97
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.10	0	-0.10	-0.20
순이익	510	548	492	561	540	415	430	357	400	568	603	900	936	941	997	785	727	677	532	481	430	328	254	209	158	163	184	181	181	169	168	170	157	145	139	164	165	170	167	141	160

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	30	25	40	32	55	125	69	60	67	29	46	42	78	297	235	141	100	284	179	331	102	28	1.40	4	613	389	4	2	10	11	8	7	3	5	5	3	3	3	3	4	2
단기투자	5	2	0.50	0.90	3	7	14	9	11	7	6	7	10	6	5	8	11	13	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	258	251	295	285	259	265	286	257	235	227	226	203	176	167	172	178	177	187	230	107	113	137	156	126	88	89	136	113	117	115	130	114	112	110	129	109	113	115	138	112	110
재고자산	2,109	2,116	2,136	2,319	1,942	1,822	1,979	2,031	2,066	1,863	1,768	1,242	1,199	1,081	959	822	783	701	718	414	560	770	875	829	636	1,060	985	1,030	1,101	1,168	1,068	963	967	913	826	844	930	969	895	892	990
장기투자	417	414	415	413	386	359	334	322	338	335	327	292	287	281	235	174	105	115	124	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,412	3,341	3,311	3,361	2,697	2,693	2,771	2,665	2,652	2,639	2,558	2,191	2,174	2,170	2,176	2,153	2,220	2,241	2,251	1,413	1,391	1,261	1,274	1,232	1,013	987	975	1,021	998	989	886	878	872	855	834	823	822	824	815	800	804
무형자산	4,360	4,366	4,379	4,533	3,792	3,793	3,956	3,968	3,968	4,109	4,105	3,584	3,584	3,584	3,584	3,536	3,558	3,570	3,607	995	988	988	987	991	320	320	323	338	279	279	247	251	251	237	210	216	216	216	177	177	179
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49	55	59	69	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	12
기타자산	821	787	1,042	830	999	1,158	928	862	970	924	1,124	695	659	598	655	757	630	690	814	313	371	398	383	349	264	225	488	314	310	343	356	304	317	311	353	276	284	273	307	330	277
자산총계	11,412	11,303	11,618	11,774	10,132	10,221	10,337	10,174	10,306	10,132	10,159	8,255	8,166	8,183	8,021	7,816	7,639	7,860	8,003	3,571	3,525	3,582	3,676	3,531	2,934	3,069	2,911	2,817	2,814	2,905	2,695	2,516	2,521	2,429	2,357	2,270	2,367	2,400	2,336	2,327	2,372
매입채무등	833	835	780	859	765	765	761	761	770	724	748	602	688	672	645	772	813	880	743	460	452	455	451	418	299	269	309	315	295	307	298	291	283	293	313	278	268	328	309	271	271
차입금	5,531	5,429	5,848	5,986	4,553	4,818	5,061	5,099	5,258	5,120	5,240	3,518	3,530	3,570	3,594	3,601	3,682	4,061	4,415	1,730	1,837	2,037	2,226	2,210	1,854	2,079	1,797	1,848	1,911	2,026	1,871	1,696	1,741	1,667	1,608	1,604	1,740	1,735	1,709	1,700	1,826
이연수익	862	841	828	812	796	768	766	764	759	747	737	727	714	714	714	684	677	663	648	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	211	210	211	183	183	185	188	133	138	138	136	104	102	99	101	0	0	0	0	35	35	36	35	25	25	25	26	20	21	21	22	17	17	16	13	9	9	9	9	19	14
기타부채	52	56	59	57	57	62	58	54	51	56	54	56	64	78	64	117	57	73	82	46	53	57	60	66	44	35	133	33	31	46	31	30	29	29	29	32	32	30	30	81	42
부채총계	7,488	7,371	7,726	7,896	6,355	6,598	6,835	6,811	6,975	6,785	6,915	5,007	5,097	5,134	5,118	5,173	5,228	5,678	5,887	2,270	2,377	2,584	2,771	2,719	2,221	2,408	2,265	2,217	2,258	2,400	2,222	2,035	2,070	2,005	1,963	1,923	2,049	2,102	2,056	2,071	2,153
자본금+ 자본잉여금	225	228	235	232	229	223	226	221	218	219	221	221	217	224	220	231	226	222	235	-436	-440	-443	-437	-441	-444	-447	-446	-447	-451	-452	-450	-409	-394	-377	-355	-359	-357	-345	-329	-282	-285
이익잉여금	3,657	3,665	3,616	3,604	3,504	3,351	3,219	3,091	3,049	3,062	2,962	2,950	2,781	2,763	2,610	2,338	2,133	1,932	1,881	1,741	1,594	1,442	1,349	1,260	1,164	1,114	1,095	1,051	1,009	958	923	887	843	800	750	708	677	645	612	544	512
기타포괄익	41	39	41	42	44	50	57	51	65	66	61	77	71	62	74	74	51	29	-1	-4	-6	-1	-6	-7	-7	-6	-3	-4	-3	-1	1	3	2	1	-1	-2	-2	-2	-2	-6	-7
자본총계	3,923	3,932	3,892	3,878	3,777	3,624	3,502	3,362	3,331	3,347	3,244	3,249	3,069	3,049	2,904	2,643	2,410	2,183	2,116	1,301	1,148	998	906	812	713	661	646	600	556	505	473	481	451	424	394	347	318	298	280	256	220
주식수(만주)	1,830	1,900	1,960	1,960	1,970	1,970	2,000	1,980	2,020	2,040	2,100	2,070	2,100	2,170	2,240	2,220	2,220	2,290	2,010	1,950	1,950	1,940	1,930	1,940	1,930	1,930	1,930	1,930	1,930	1,940	2,030	2,030	2,050	2,080	2,100	2,080	2,100	2,110	2,260	2,210	2,220

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	811	773	775	868	965	719	671	500	114	318	313	271	421	459	696	870	1,073	1,362	1,164	986	685	736	653	627	744	412	350	251	142	40	10	130	177	204	266	234	191	196	143	166	141
투자활동	-1,400	-1,144	-1,457	-1,646	10	-124	-137	-1,570	-1,634	-1,637	-1,678	141	58	178	465	-3,435	-3,344	-3,682	-3,917	-251	-1,086	-870	-821	-840	-99	-55	-228	-223	-123	-212	-150	-163	-155	-107	-128	-16	-35	-64	5	-72	-6
재무활동	564	272	653	751	-987	-499	-510	1,089	1,509	1,051	1,176	-512	-502	-624	-1,104	2,403	2,305	2,613	2,967	-398	-110	-227	166	215	-41	21	-127	-33	-12	179	143	37	-22	-95	-137	-220	-155	-133	-147	-95	-135
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-24	-99	-29	-28	-12	96	24	19	-10	-268	-190	-100	-23	13	56	-38	-79	180	0	98	-511	-361	-2	2	604	378	-5	-5	7	6	4	4	-0.20	2	1.30	-0.90	0.90	-1.30	0.60	-0.20	-0.10
자본적지출	-315	-233	-205	-239	-235	-237	-308	-240	-234	-220	-142	-112	-109	-102	-108	-98	-89	-86	-82	-76	-61	-54	-49	-59	-72	-75	-67	-57	-44	-41	-58	-66	-66	-64	-48	-56	-65	-80	-92	-103	-99
잉여현금	496	541	570	629	730	483	363	260	-120	98	171	160	312	356	588	772	984	1,276	1,082	910	625	682	604	569	672	338	283	195	98	-1.10	-48	64	111	140	218	179	127	115	51	63	42

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수