| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,182 | 1,172 | 1,138 | 1,132 | 1,118 | 1,101 | 1,084 | 1,045 | 1,014 | 963 | 935 | 935 | 950 | 979 | 1,014 | 1,020 | 1,007 | 998 | 1,056 | 1,087 | 1,143 | 1,089 | 939 | 867 | 782 | 718 | 684 | 605 | 512 | 478 | 445 | 409 | 374 | 365 | 356 | 346 | 339 | 332 | 321 | 312 | 298 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,182 | 1,172 | 1,138 | 1,132 | 1,118 | 1,101 | 1,084 | 1,045 | 1,014 | 963 | 935 | 935 | 950 | 979 | 1,014 | 1,020 | 1,007 | 998 | 1,056 | 1,087 | 1,143 | 1,089 | 939 | 867 | 782 | 718 | 684 | 605 | 512 | 478 | 445 | 409 | 374 | 365 | 356 | 346 | 339 | 332 | 321 | 312 | 298 |
| 판매관리비 | 554 | 548 | 547 | 543 | 539 | 540 | 539 | 524 | 512 | 506 | 498 | 503 | 500 | 493 | 496 | 503 | 504 | 504 | 513 | 504 | 527 | 550 | 544 | 536 | 574 | 502 | 441 | 406 | 289 | 295 | 281 | 267 | 260 | 231 | 225 | 220 | 209 | 205 | 208 | 206 | 201 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 485 | 562 | 534 | 519 | 508 | 491 | 476 | 440 | 419 | 376 | 357 | 371 | 387 | 422 | 453 | 456 | 446 | 443 | 496 | 515 | 554 | 480 | 340 | 296 | 173 | 183 | 212 | 180 | 208 | 168 | 151 | 132 | 106 | 127 | 124 | 118 | 122 | 118 | 105 | 98 | 89 |
| EBITDA | 518 | 598 | 572 | 560 | 552 | 537 | 523 | 485 | 464 | 422 | 403 | 424 | 440 | 475 | 507 | 505 | 497 | 492 | 544 | 567 | 606 | 533 | 395 | 349 | 226 | 230 | 253 | 214 | 234 | 192 | 171 | 149 | 120 | 140 | 137 | 132 | 135 | 132 | 119 | 111 | 102 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 109 | 127 | 122 | 121 | 116 | 119 | 117 | 110 | 108 | 93 | 88 | 86 | 89 | 97 | 107 | 110 | 110 | 109 | 119 | 125 | 130 | 112 | 78 | 68 | 39 | 43 | 50 | 36 | 44 | 34 | 30 | 46 | 40 | 48 | 51 | 36 | 38 | 37 | 33 | 29 | 26 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 376 | 435 | 412 | 398 | 391 | 372 | 359 | 330 | 311 | 283 | 269 | 285 | 298 | 325 | 347 | 346 | 335 | 334 | 377 | 389 | 424 | 368 | 262 | 229 | 134 | 141 | 161 | 144 | 164 | 134 | 121 | 87 | 65 | 79 | 74 | 83 | 84 | 81 | 72 | 68 | 62 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,197 | 1,329 | 1,089 | 1,043 | 1,170 | 1,292 | 1,220 | 1,359 | 1,362 | 1,211 | 1,167 | 1,546 | 1,319 | 2,021 | 1,118 | 1,331 | 2,307 | 3,798 | 4,065 | 3,752 | 3,305 | 2,759 | 2,117 | 752 | 721 | 652 | 622 | 480 | 338 | 857 | 680 | 629 | 425 | 335 | 331 | 244 | 277 | 359 | 198 | 214 | 185 |
| 투자자산 | 25,093 | 24,627 | 24,284 | 23,922 | 23,362 | 23,089 | 22,833 | 22,851 | 23,003 | 22,283 | 21,860 | 21,963 | 22,304 | 21,928 | 21,788 | 20,366 | 19,157 | 17,604 | 17,681 | 16,866 | 16,651 | 16,818 | 16,460 | 17,292 | 17,346 | 15,778 | 15,908 | 15,537 | 10,586 | 9,823 | 9,812 | 9,842 | 9,806 | 7,156 | 7,071 | 6,936 | 6,654 | 6,269 | 6,199 | 5,811 | 5,567 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 221 | 216 | 213 | 212 | 211 | 208 | 209 | 211 | 213 | 215 | 216 | 218 | 219 | 219 | 220 | 223 | 224 | 224 | 225 | 226 | 230 | 232 | 223 | 231 | 230 | 231 | 233 | 239 | 141 | 142 | 145 | 146 | 144 | 116 | 118 | 119 | 121 | 122 | 121 | 122 | 124 |
| 무형자산 | 1,064 | 1,067 | 1,070 | 1,074 | 1,078 | 1,082 | 1,086 | 1,091 | 1,095 | 1,099 | 1,104 | 1,108 | 1,112 | 1,117 | 1,122 | 1,134 | 1,139 | 1,143 | 1,139 | 988 | 992 | 996 | 1,000 | 1,004 | 1,008 | 1,018 | 1,023 | 1,009 | 554 | 557 | 562 | 560 | 558 | 221 | 139 | 140 | 141 | 142 | 143 | 141 | 142 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 22 | 0 | 53 | 56 | 24 | 2 | 22 | 31 | 33 | 35 | 38 | 40 | 29 | 28 | 39 | 41 | 42 | 41 | 0 | 0 |
| 기타자산 | 914 | 871 | 859 | 849 | 859 | 843 | 913 | 889 | 848 | 847 | 857 | 863 | 847 | 803 | 805 | 760 | 860 | 790 | 748 | 696 | 700 | 600 | 638 | 542 | 510 | 521 | 455 | 477 | 240 | 245 | 209 | 214 | 217 | 166 | 169 | 171 | 164 | 162 | 190 | 205 | 204 |
| 자산총계 | 28,489 | 28,110 | 27,516 | 27,100 | 26,680 | 26,515 | 26,262 | 26,400 | 26,521 | 25,655 | 25,204 | 25,698 | 25,801 | 26,088 | 25,053 | 23,814 | 23,687 | 23,560 | 23,858 | 22,533 | 21,887 | 21,427 | 20,439 | 19,874 | 19,873 | 18,225 | 18,243 | 17,764 | 11,889 | 11,656 | 11,444 | 11,429 | 11,191 | 8,023 | 7,856 | 7,650 | 7,398 | 7,095 | 6,892 | 6,493 | 6,221 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 1,385 | 1,023 | 692 | 471 | 510 | 410 | 424 | 478 | 1,078 | 762 | 640 | 1,339 | 1,666 | 2,530 | 2,004 | 853 | 554 | 554 | 872 | 556 | 556 | 559 | 561 | 1,008 | 1,555 | 1,681 | 1,547 | 1,496 | 658 | 245 | 261 | 760 | 962 | 665 | 367 | 908 | 783 | 651 | 630 | 500 | 381 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 22,588 | 22,637 | 22,376 | 22,228 | 21,933 | 21,912 | 21,722 | 21,879 | 21,444 | 20,997 | 20,709 | 20,590 | 20,443 | 19,897 | 19,463 | 19,467 | 19,685 | 19,588 | 19,666 | 18,833 | 18,258 | 17,876 | 16,958 | 16,064 | 15,590 | 13,845 | 14,027 | 13,660 | 9,582 | 9,801 | 9,649 | 9,181 | 8,762 | 6,446 | 6,626 | 5,896 | 5,793 | 5,642 | 5,575 | 5,306 | 5,180 |
| 기타부채 | 425 | 368 | 372 | 384 | 320 | 369 | 364 | 361 | 432 | 411 | 429 | 421 | 407 | 408 | 389 | 374 | 375 | 410 | 354 | 243 | 236 | 234 | 273 | 237 | 268 | 261 | 199 | 188 | 112 | 115 | 77 | 83 | 95 | 43 | 59 | 44 | 39 | 44 | 40 | 45 | 35 |
| 부채총계 | 24,398 | 24,028 | 23,440 | 23,083 | 22,762 | 22,691 | 22,511 | 22,718 | 22,954 | 22,171 | 21,777 | 22,351 | 22,516 | 22,835 | 21,856 | 20,695 | 20,614 | 20,553 | 20,892 | 19,632 | 19,050 | 18,670 | 17,792 | 17,309 | 17,412 | 15,787 | 15,773 | 15,344 | 10,352 | 10,161 | 9,987 | 10,024 | 9,819 | 7,154 | 7,052 | 6,848 | 6,615 | 6,337 | 6,246 | 5,851 | 5,595 |
| 자본금+ 자본잉여금 |
1,762 | 1,776 | 1,857 | 1,896 | 1,901 | 1,911 | 1,929 | 1,924 | 1,921 | 1,921 | 1,923 | 1,923 | 1,921 | 1,926 | 1,932 | 1,930 | 1,928 | 1,931 | 1,944 | 1,944 | 1,948 | 1,946 | 1,942 | 1,940 | 1,938 | 1,937 | 1,944 | 1,948 | 1,074 | 1,085 | 1,084 | 1,083 | 1,083 | 583 | 532 | 531 | 530 | 527 | 433 | 433 | 431 |
| 이익잉여금 | 2,345 | 2,307 | 2,210 | 2,116 | 2,023 | 1,927 | 1,853 | 1,773 | 1,684 | 1,604 | 1,540 | 1,484 | 1,415 | 1,363 | 1,311 | 1,239 | 1,157 | 1,078 | 1,006 | 935 | 864 | 786 | 672 | 588 | 482 | 460 | 508 | 457 | 446 | 412 | 377 | 338 | 302 | 296 | 273 | 268 | 251 | 232 | 214 | 200 | 182 |
| 기타포괄익 | -17 | -1 | 8 | 5 | -7 | -14 | -30 | -16 | -38 | -40 | -36 | -61 | -51 | -36 | -47 | -51 | -13 | -2 | 16 | 22 | 25 | 26 | 34 | 37 | 40 | 40 | 18 | 15 | 16 | -1 | -5 | -17 | -13 | -11 | -1 | 3 | 1 | -1 | -1 | 10 | 13 |
| 자본총계 | 4,091 | 4,082 | 4,076 | 4,017 | 3,918 | 3,824 | 3,752 | 3,681 | 3,567 | 3,485 | 3,427 | 3,347 | 3,285 | 3,253 | 3,197 | 3,119 | 3,073 | 3,007 | 2,966 | 2,901 | 2,837 | 2,758 | 2,647 | 2,565 | 2,460 | 2,437 | 2,470 | 2,421 | 1,537 | 1,496 | 1,456 | 1,405 | 1,372 | 869 | 804 | 802 | 783 | 758 | 646 | 643 | 626 |
| 주식수(만주) | 6,709 | 6,776 | 6,870 | 6,866 | 6,879 | 6,903 | 6,906 | 6,906 | 6,901 | 6,901 | 6,910 | 6,899 | 6,903 | 6,932 | 6,941 | 6,932 | 6,931 | 6,966 | 6,976 | 6,975 | 6,979 | 6,974 | 6,942 | 6,934 | 6,929 | 6,950 | 5,861 | 6,960 | 4,733 | 4,745 | 4,324 | 4,768 | 3,971 | 3,825 | 3,714 | 3,755 | 3,748 | 3,604 | 3,470 | 3,519 | 3,515 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 549 | 530 | 390 | 414 | 411 | 252 | 154 | 237 | 266 | 456 | 569 | 356 | 573 | 834 | 1,062 | 1,329 | 815 | 834 | 9 | 161 | 732 | 33 | 798 | 26 | -995 | -699 | -940 | -603 | -24 | -98 | -109 | -60 | -50 | -27 | -63 | -103 | -122 | -71 | -70 | -69 | -24 |
| 투자활동 | -1,842 | -1,628 | -1,303 | -974 | -438 | -661 | -847 | -796 | -581 | -539 | -338 | -1,691 | -3,371 | -4,839 | -4,875 | -4,006 | -2,555 | -826 | -421 | 569 | 221 | -796 | -1,201 | -1,617 | -1,227 | -680 | -487 | -474 | -541 | 93 | -53 | -292 | -552 | -801 | -667 | -938 | -878 | -726 | -803 | -597 | -541 |
| 재무활동 | 1,320 | 1,134 | 781 | 245 | -165 | 490 | 746 | 373 | 358 | -727 | -182 | 1,550 | 1,811 | 2,228 | 866 | 255 | 743 | 1,031 | 2,359 | 2,271 | 1,630 | 2,870 | 1,898 | 1,863 | 2,606 | 1,174 | 1,370 | 927 | 479 | 526 | 511 | 737 | 749 | 804 | 862 | 1,071 | 1,092 | 901 | 680 | 645 | 394 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 27 | 37 | -131 | -316 | -192 | 81 | 53 | -187 | 43 | -810 | 49 | 215 | -988 | -1,778 | -2,947 | -2,421 | -998 | 1,039 | 1,947 | 3,001 | 2,583 | 2,107 | 1,495 | 272 | 383 | -205 | -58 | -150 | -87 | 522 | 349 | 385 | 147 | -24 | 132 | 30 | 93 | 105 | -192 | -21 | -171 |
| 자본적지출 | -26 | -26 | -20 | -19 | -17 | -13 | -13 | -11 | -12 | -14 | -14 | -14 | -13 | -13 | -14 | -14 | -15 | -14 | -23 | -25 | -25 | -27 | -17 | -19 | -11 | -8 | -6 | -3 | -11 | -10 | -9 | -8 | -4 | -3 | -4 | -6 | -6 | -8 | -11 | -10 | -13 |
| 잉여현금 | 522 | 505 | 370 | 395 | 394 | 240 | 141 | 226 | 254 | 442 | 555 | 342 | 560 | 821 | 1,049 | 1,316 | 800 | 820 | -14 | 137 | 708 | 6 | 781 | 7 | -1,006 | -707 | -946 | -606 | -35 | -108 | -118 | -68 | -54 | -31 | -66 | -109 | -128 | -79 | -80 | -79 | -37 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.