에이에이온 AAON(AAON INC) | 재무제표

에이에이온

AAON

NASDAQ

137.42
+ 1.86 (+1.37%)
24.11/22, USD

21명의 관심

최근 배당락일 24. 09/06

최근 실적발표 24. 11/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
매출액	1,210	1,194	1,165	1,169	1,116	1,047	972	889	770	666	602	535	515	511	493	515	520	499	493	469	459	459	449	434	426	426	418	405	393	384	385	384	390	379	367	359	346	355	357	356	345
매출원가	778	761	751	769	751	732	703	651	585	510	451	397	370	361	347	359	362	354	356	350	348	342	335	330	319	317	304	282	274	267	267	266	268	261	255	250	242	247	249	248	242
매출총이익	431	433	414	399	366	315	269	238	186	156	151	138	145	150	146	156	158	145	137	119	111	116	114	104	107	110	114	124	119	116	117	118	121	118	113	109	104	107	108	108	103
판매관리비	188	191	184	172	156	133	121	111	100	87	77	69	62	61	60	60	59	57	54	52	51	51	52	48	50	50	49	49	44	42	40	39	40	39	38	37	36	40	41	41	40
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	244	243	230	227	210	182	148	127	86	69	74	69	90	96	93	102	99	88	83	67	60	64	62	55	57	60	65	74	75	75	77	80	81	79	75	71	69	68	67	68	63
EBITDA	303	297	281	275	254	223	187	163	120	101	104	100	119	124	120	128	123	112	106	90	82	85	81	73	74	76	81	90	89	89	91	93	95	92	87	83	80	79	79	80	75
영업외이익	0.47	0.48	0.47	0.50	0.47	0.44	0.49	0.40	0.32	0.25	0.07	0.06	0.07	0.10	0.10	0.05	0.00	-0.01	0.01	-0.05	0	0.04	0.07	0.15	0.27	0.35	0.38	0.39	0.36	0.31	0.28	0.40	0.39	0.28	0.26	0.04	0.06	0.11	0.16	0.24	0.23
법인세	51	54	47	46	36	29	26	24	16	13	13	10	18	19	19	23	22	17	17	13	11	16	15	13	12	14	17	21	25	24	25	27	27	27	26	26	25	26	25	24	22
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	191	186	180	178	169	149	119	100	68	56	60	59	71	76	74	79	77	71	67	54	49	49	47	42	45	46	48	54	50	51	52	53	55	52	49	46	43	43	43	44	41

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	7	12	28	9	23	28	3	6	11	18	6	3	102	112	98	82	79	71	52	44	28	18	7	2	9	21	14	24	29	39	35	30	21	22	28	20	43	44	42	33	33
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0.03	0.03	0.03	0	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	1.28	3	9	6	11	13	7	14	21	22	15	12	8	6	5	12	16
매출채권등	144	149	110	138	160	154	161	127	134	124	114	71	59	53	53	47	62	56	70	67	56	69	59	54	51	53	54	50	57	43	44	43	53	58	42	50	46	45	40	44	55
재고자산	178	183	196	214	215	215	200	199	177	164	146	130	105	87	84	82	79	85	73	74	81	77	75	78	79	70	69	71	66	63	56	47	43	40	42	38	41	47	45	38	37
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0.56	0.58	0.58	0	0.56	0.56	0.54	0.60	0.59	0.61	0.60	0.60	0.64	0.63	0.65	0.68	0.69	0.67	0.66	0.66	0.68	0.70	0.70	6	12	0.83	3	5	7
유형자산	443	429	407	382	369	355	332	312	298	298	283	275	242	241	234	225	210	206	195	180	177	169	168	163	165	161	148	142	138	125	118	115	115	112	106	101	96	96	93	92	92
무형자산	159	157	153	150	144	145	146	146	147	148	149	156	3	3	3	3	3	3	3	4	4	4	4	4	4	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	1.13	5	0	0	0	3	0	0	2	8	2	6	2	3	7	5	4	5	0	0.77	4	3	5	6	2	5	7	2	0	0.81	3	6	2	0.67	0	5	8	9	9	3	7
기타자산	99	75	59	49	35	31	27	23	16	16	17	9	3	3	4	4	2	2	2	1.38	2	2	2	1.05	1.31	1.45	1.23	0.52	0.76	0.89	0.93	0.62	0.82	1.08	2	0.53	0.76	1.06	0.91	0.61	0.79
자산총계	1,031	1,011	953	941	945	930	868	814	786	777	717	650	516	504	483	449	440	430	396	371	352	342	320	308	314	320	307	297	303	285	265	257	257	258	237	233	255	250	237	227	248
매입채무등	27	29	15	27	30	32	30	46	49	36	36	29	26	21	18	12	16	20	14	12	11	8	6	11	16	25	22	11	19	14	10	7	7	9	4	6	8	11	10	11	14
단기차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기차입금	56	86	0	38	78	79	84	71	76	106	65	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	16	27	17	14	20	20	22	21	32	30	26	8	0	0	0	0	0	0	0	0	0	0	0	0	2	2	1.45	2	2	2	2	1.50	1.42	1.30	1.15	0.70	0.69	0.83	0.96	1.01	0.92
이연세부채	2	6	5	12	15	14	20	19	31	32	33	32	31	31	33	28	23	20	15	15	15	15	13	9	9	8	8	8	11	10	10	10	7	7	8	9	13	13	13	8	12
기타부채	133	123	131	115	119	125	104	97	74	82	78	75	59	68	60	57	56	67	61	54	46	55	41	39	38	47	35	39	42	42	32	33	37	45	36	38	36	38	30	33	42
부채총계	234	270	168	206	262	270	259	253	262	286	237	184	116	120	110	98	95	107	89	81	73	78	60	59	64	82	67	60	73	67	53	51	53	63	48	54	57	63	55	53	68
이익잉여금	737	691	645	613	572	531	492	462	436	408	402	384	388	373	362	345	337	316	306	286	277	263	258	249	249	238	239	237	230	218	212	206	205	195	188	179	198	187	182	174	179
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	797	740	785	735	682	660	609	561	524	491	480	466	400	384	373	351	345	323	306	290	280	265	259	249	250	238	240	237	230	218	212	206	205	195	189	179	198	187	182	174	179
주식수(만주)	8,310	8,378	8,404	8,329	8,339	8,346	8,286	8,114	8,093	8,049	8,092	8,059	8,031	8,040	8,072	7,959	7,972	7,912	7,930	7,895	7,908	7,912	7,855	7,900	7,894	7,907	7,936	7,961	7,952	7,972	7,978	8,017	8,009	8,036	8,038	8,172	8,186	8,200	8,196	8,305	8,322

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
영업활동	243	227	246	159	125	123	73	61	30	-3	26	61	107	129	120	129	124	125	121	98	81	54	59	55	60	60	59	58	59	68	58	64	64	73	67	55	53	48	49	54	54
투자활동	-140	-124	-119	-109	-95	-87	-91	-76	-180	-175	-157	-159	-55	-61	-56	-61	-55	-50	-50	-37	-30	-24	-23	-35	-43	-47	-55	-31	-19	-14	-10	-17	-27	-47	-35	-23	-12	8	1.18	-6	-11
재무활동	-119	-118	-102	-47	-19	-26	15	17	59	84	40	19	-28	-27	-19	-30	-19	-18	-25	-19	-30	-33	-37	-40	-34	-31	-27	-30	-31	-33	-34	-31	-53	-51	-48	-46	-30	-35	-36	-38	-27
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-16	-16	25	3	11	9	-3	2	-91	-94	-92	-79	24	41	46	38	50	57	45	42	21	-2	-1.03	-19	-16	-18	-23	-3	9	21	14	16	-15	-25	-16	-14	11	21	14	10	17
자본적지출	-135	-119	-114	-104	-95	-87	-91	-76	-76	-71	-53	-55	-61	-67	-62	-68	-55	-54	-50	-37	-34	-28	-38	-37	-50	-51	-44	-42	-29	-28	-25	-27	-32	-27	-25	-21	-15	-19	-16	-16	-16
잉여현금	108	108	132	55	30	36	-18	-15	-46	-75	-27	6	45	62	58	61	69	71	70	61	48	26	21	18	11	10	14	16	29	40	33	37	32	46	42	34	38	29	33	38	38

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

에이에이온

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)